COLTON MEADOW HOMEOWNERS ASSOCIATION OPERATING BUDGET APRIL 2010 - MARCH 2011 OPERATING EXPENSES  ADMINISTRATIVE  $1,400.00  LAWN MAINTENANCE Entry Areas Private Open Space Storm Water Management Area  (Playground area included)  $17,100.00  OPEN SPACE IMPROVEMENT  $2,000.00  SNOW REMOVAL/PLOWING  $3,000.00  $1,000,000 PROPERTY/LIABILITY INSURANCE  $1,500.00  STORM WATER MANAGEMENT MAINTENANCE SWMF Electric  $5,500.00  RESERVES PER BUDGET  $1,640.00  TOTAL EXPENDITURES (12 MONTHS)  $32,140.00  RESERVE BUDGET  Total Cost Useful Life Per 12 Months  RECREATION FACILITY  REPAIRS & PLAYGROUND COURT      $600.00  PLAYGROUND EQUIPMENT  $12,545.00  25 YRS  $500.00  STORM WATER MAINTENANCE      $200.00  SIDEWALK REPAIRS      $340.00  TOTAL RESERVE BUDGET (12 MONTHS)      $1,640.00  TOTAL BUDGET  $32,140.00  COST PER HOUSEHOLD FOR YEAR 2010/2011  $270.00* * Budget does not include community events (i.e. Easter Egg Hunt, Halloween Parade, etc.) send feedback about this page